30 January 2007

Rent Vs Buy: Wembley Square

Now I'm not one to spend R12 000 a month on rent. That being said it's a lot better than paying R27 000 a month on mortage. So here's a 3 bedroomed flat in Wembley Square that you can either rent for R12 000 a month, or buy for R2 650 000. What's the ROI on that? Glad you asked:











Down PaymentMonthly Cash FlowROI
R265000R-15097-68%
R530000R-12086-27%
R795000R-9075-14%
R1060000R-6065-7%
R1325000R-3054-3%
R1590000R-430%
R1855000R29682%
R2120000R59783%
R2385000R89895%
R2650000R120005%


You need to put massive R1 600 000 just to not lose any money. If you put down less than a cool million not even capital appreciation (estimated at 6%-8% by banks) is going to save you.

2 comments:

Anonymous said...

I recently heard of a house that was rented out in the city bowl for R15,000 - only problem was that after a month or two the tenant stopped paying the rent - it has taken 12 months to kick him out ... oh yes, the joys of being a landlord !!

CT Bubble said...

Ouch