26 September 2007

Rent Vs. Buy: The Rockwell

The Rockwell is complete (despite 20% of the apartments still being on sale) and rental units are also now available.

A 1 bedroomed unit is renting for R 5 500 while the cheapest 1 bedroomed unit I can find for sale costs R1 520 000.












Down PaymentMonthly PaymentCash flowAnnual IncomeROI
R0R18352.10R-12852.10R-154225.14
R152000R16516.89R-11016.89R-132202.63-86.98%
R304000R14681.68R-9181.68R-110180.11-36.24%
R456000R12846.47R-7346.47R-88157.60-19.33%
R608000R11011.26R-5511.26R-66135.09-10.88%
R760000R9176.05R-3676.05R-44112.57-5.80%
R912000R7340.84R-1840.84R-22090.06-2.42%
R1064000R5505.63R-5.63R-67.54-0.01%
R1216000R3670.42R1829.58R21954.971.81%
R1368000R1835.21R3664.79R43977.493.21%
R1520000R0.00R5500.00R66000.004.34%


Meanwhile a two bedroomed unit is renting for R7 500 and the cheapest I could find an equivalent one for is R1 810 000.












Down PaymentMonthly PaymentCash flowAnnual IncomeROI
R0R21853.48R-14353.48R-172241.78
R181000R19668.13R-12168.13R-146017.60-80.67%
R362000R17482.79R-9982.79R-119793.42-33.09%
R543000R15297.44R-7797.44R-93569.25-17.23%
R724000R13112.09R-5612.09R-67345.07-9.30%
R905000R10926.74R-3426.74R-41120.89-4.54%
R1086000R8741.39R-1241.39R-14896.71-1.37%
R1267000R6556.04R943.96R11327.470.89%
R1448000R4370.70R3129.30R37551.642.59%
R1629000R2185.35R5314.65R63775.823.92%
R1810000R0.00R7500.00R90000.004.97%


In both cases you've got to put over a million in down payment just to get positive cashflow and that's before rates, maintenance and vacancy. And those sub 5% ROIs don't exactly look promising.

19 September 2007

Rent Vs. Buy: Century City

Here's a flat for sale in Villa Italia in Century City. Asking price is R799 000 and it's tenanted for the next six months. "Great!" you say "what's the rental income?". How about R3 000 a month. Less monthly levy R806.71 and monthly rates about R350. That comes to a whopping R1843 rental income. I actually don't want to calculate the yield here because I know it's going to be horrible but here goes...













Down PaymentMonthly PaymentCash flowAnnual IncomeROI
R0R9646.92R-7803.92R-93647.08
R79900R8682.23R-6839.23R-82070.78-102.72%
R159800R7717.54R-5874.54R-70494.47-44.11%
R239700R6752.85R-4909.85R-58918.16-24.58%
R319600R5788.15R-3945.15R-47341.85-14.81%
R399500R4823.46R-2980.46R-35765.54-8.95%
R479400R3858.77R-2015.77R-24189.23-5.05%
R559300R2894.08R-1051.08R-12612.93-2.26%
R639200R1929.38R-86.38R-1036.62-0.16%
R719100R964.69R878.31R10539.691.47%
R799000R0.00R1843.00R22116.002.77%

Egads! 2.77% ROI when you pay in cash and R700 000 needed just to break even. What an investment. I'll take two!

12 September 2007

Buy My House Then Let Me Rent From You

This ad is hilarious. The seller wants to sell the house to you for R850 000, then rent it from you for R3500 a month. What's that? 1/3rd of the cost of the bond? At least you don't have to search for a tenant right?












Down PaymentMonthly PaymentCash flowAnnual IncomeROI
R0R10262.68R-6762.68R-81152.22
R85000R9236.42R-5736.42R-68837.00-80.98%
R170000R8210.15R-4710.15R-56521.77-33.25%
R255000R7183.88R-3683.88R-44206.55-17.34%
R340000R6157.61R-2657.61R-31891.33-9.38%
R425000R5131.34R-1631.34R-19576.11-4.61%
R510000R4105.07R-605.07R-7260.89-1.42%
R595000R3078.81R421.19R5054.330.85%
R680000R2052.54R1447.46R17369.562.55%
R765000R1026.27R2473.73R29684.783.88%
R850000R0.00R3500.00R42000.004.94%

5% ROI when you pay cash and break even at a mere R600 000 down. Meanwhile our seller puts his R850 000 in a 9% fixed deposit and the interest pays the rent and he still has R35 000 left over at the end of year for a nice holiday.

11 September 2007

Gordon Institute of Business Science: Property bubble collapse "could be severe"

Associate Professor in Finance and Economics Adrian Saville from the University of Pretoria Gordoon Institute of Business Science wrote the following about the SA property market:
In short, not only is SA residential property over-valued, but the economic conditions and the market psychology on which a property price bubble thrive are in place.

If we are in a bubble, then the implications are potentially significant. The collapse of a bubble would have adverse wealth effects, which in turn would place a brake on consumer spending. Where property has been financed through debt, the effects on individuals’ balance sheets could be severe.


Thanks to Chuckmeister who posted this link in our comments section. I thought I'd highlight it on the front page.

03 September 2007

Same House: Two Prices

Here's two listings for the same 4 bedroomed house in Kalk Bay with a R250 000 price difference between the two.

REMax - R2 950 000
Engel & Volkers - R3 200 000